![]() |
Management SeerCallahan Learning CenterCLC-MG Weekly LAMP Reportfrom Sun Feb 15 2026 to Sat Feb 21 2026 |
| Date | 02/16/2026 |
02/17/2026 |
02/18/2026 |
02/19/2026 |
02/20/2026 |
02/21/2026 |
Total |
|---|---|---|---|---|---|---|---|
| Daily | $-1057.45 | $0.00 | $0.00 | $0.00 | $0.00 | $-230.88 | $-1288.33 |
| 06:15 | $0.00 | $-1.65 | $-1.75 | $-1.80 | $-1.30 | $0.00 | $-6.50 |
| 06:30 | $0.00 | $-7.84 | $-5.58 | $-9.49 | $-9.48 | $0.00 | $-32.40 |
| 06:45 | $0.00 | $-7.89 | $-9.40 | $-9.42 | $-10.59 | $0.00 | $-37.29 |
| 07:00 | $0.00 | $-6.72 | $-7.03 | $-8.56 | $-10.03 | $0.00 | $-32.34 |
| 07:15 | $0.00 | $-6.13 | $-6.60 | $-6.42 | $-9.16 | $0.00 | $-28.31 |
| 07:30 | $0.00 | $-2.35 | $-4.94 | $0.07 | $-8.07 | $0.00 | $-15.28 |
| 07:45 | $0.00 | $2.82 | $3.12 | $1.69 | $-7.29 | $0.00 | $0.34 |
| 08:00 | $0.00 | $2.14 | $5.07 | $10.01 | $-3.59 | $0.00 | $13.62 |
| 08:15 | $0.00 | $5.90 | $10.53 | $11.24 | $2.56 | $0.00 | $30.22 |
| 08:30 | $0.00 | $17.81 | $22.86 | $22.01 | $10.91 | $0.00 | $73.59 |
| 08:45 | $0.00 | $25.41 | $28.75 | $30.26 | $20.41 | $0.00 | $104.83 |
| 09:00 | $0.00 | $34.00 | $42.47 | $32.62 | $25.38 | $0.00 | $134.47 |
| 09:15 | $0.00 | $39.46 | $47.06 | $32.35 | $28.89 | $0.00 | $147.75 |
| 09:30 | $0.00 | $44.21 | $43.57 | $43.13 | $33.99 | $0.00 | $164.90 |
| 09:45 | $0.00 | $46.64 | $51.41 | $51.44 | $36.24 | $0.00 | $185.72 |
| 10:00 | $0.00 | $48.45 | $58.35 | $55.68 | $41.89 | $0.00 | $204.36 |
| 10:15 | $0.00 | $48.45 | $58.89 | $55.68 | $42.48 | $0.00 | $205.50 |
| 10:30 | $0.00 | $50.02 | $61.63 | $55.68 | $42.94 | $0.00 | $210.26 |
| 10:45 | $0.00 | $54.70 | $64.39 | $49.54 | $45.36 | $0.00 | $213.99 |
| 11:00 | $0.00 | $54.03 | $63.87 | $51.64 | $44.80 | $0.00 | $214.35 |
| 11:15 | $0.00 | $54.20 | $64.71 | $51.64 | $46.06 | $0.00 | $216.61 |
| 11:30 | $0.00 | $55.42 | $64.70 | $51.12 | $46.04 | $0.00 | $217.28 |
| 11:45 | $0.00 | $45.19 | $61.68 | $41.62 | $43.29 | $0.00 | $191.78 |
| 12:00 | $0.00 | $44.67 | $67.76 | $41.07 | $42.23 | $0.00 | $195.73 |
| 12:15 | $0.00 | $46.36 | $72.00 | $44.27 | $47.83 | $0.00 | $210.46 |
| 12:30 | $0.00 | $48.66 | $66.82 | $46.30 | $48.13 | $0.00 | $209.90 |
| 12:45 | $0.00 | $45.60 | $64.09 | $46.43 | $48.13 | $0.00 | $204.24 |
| 13:00 | $0.00 | $50.21 | $61.87 | $47.46 | $46.46 | $0.00 | $206.00 |
| 13:15 | $0.00 | $50.21 | $64.92 | $46.89 | $46.91 | $0.00 | $208.93 |
| 13:30 | $0.00 | $46.82 | $64.92 | $47.47 | $47.37 | $0.00 | $206.58 |
| 13:45 | $0.00 | $48.38 | $64.92 | $46.37 | $47.37 | $0.00 | $207.04 |
| 14:00 | $0.00 | $50.28 | $64.92 | $46.78 | $45.85 | $0.00 | $207.83 |
| 14:15 | $0.00 | $49.32 | $64.92 | $46.78 | $42.80 | $0.00 | $203.81 |
| 14:30 | $0.00 | $43.29 | $64.92 | $46.17 | $40.25 | $0.00 | $194.63 |
| 14:45 | $0.00 | $40.34 | $64.71 | $41.45 | $35.83 | $0.00 | $182.33 |
| 15:00 | $0.00 | $45.11 | $62.11 | $39.64 | $35.83 | $0.00 | $182.69 |
| 15:15 | $0.00 | $41.87 | $57.08 | $32.48 | $30.29 | $0.00 | $161.72 |
| 15:30 | $0.00 | $37.11 | $54.41 | $27.28 | $31.38 | $0.00 | $150.18 |
| 15:45 | $0.00 | $33.46 | $44.86 | $23.23 | $27.19 | $0.00 | $128.74 |
| 16:00 | $0.00 | $23.43 | $31.70 | $28.02 | $24.38 | $0.00 | $107.53 |
| 16:15 | $0.00 | $10.71 | $18.28 | $23.68 | $20.93 | $0.00 | $73.60 |
| 16:30 | $0.00 | $2.39 | $7.46 | $6.97 | $10.81 | $0.00 | $27.63 |
| 16:45 | $0.00 | $-5.31 | $6.49 | $0.19 | $-0.48 | $0.00 | $0.88 |
| 17:00 | $0.00 | $-6.76 | $4.08 | $-1.20 | $-4.07 | $0.00 | $-7.95 |
| 17:15 | $0.00 | $-5.99 | $-0.24 | $1.74 | $-4.04 | $0.00 | $-8.53 |
| 17:30 | $0.00 | $-4.10 | $-1.38 | $-1.17 | $-3.92 | $0.00 | $-10.56 |
| 17:45 | $0.00 | $-3.95 | $-3.95 | $-3.00 | $-3.92 | $0.00 | $-14.81 |
| 18:00 | $0.00 | $-6.21 | $-6.78 | $-3.90 | $-3.92 | $0.00 | $-20.80 |
| 18:15 | $0.00 | $-7.86 | $-7.72 | $-4.84 | $-4.27 | $0.00 | $-24.69 |
| 18:30 | $0.00 | $-0.91 | $-1.80 | $-0.03 | $-3.32 | $0.00 | $-6.06 |
| Total | $-1057.45 | $1313.41 | $1769.09 | $1328.26 | $1143.76 | $-230.88 | $4266.20 |
| LAMP | Hrs | Per Hr | Days | |
|---|---|---|---|---|
| Maverick Chamberlin | $262.88 | 10.6 | $24.84 | 3 |
| Amir Conteh | $198.14 | 6.7 | $29.44 | 1 |
| Galdino Guzman | $225.39 | 18.6 | $12.10 | 2 |
| Ellie MacLaird | $197.55 | 26.2 | $7.54 | 4 |
| Edward Hopkins | $182.03 | 21.9 | $8.29 | 3 |
| Beren Oguz | $178.52 | 24.4 | $7.32 | 4 |
| Mathias Rodriguez | $163.98 | 24.7 | $6.64 | 3 |
| Julia Belcher | $158.23 | 15.4 | $10.30 | 2 |
| Elijah Pritchett | $165.56 | 30.8 | $5.37 | 4 |
| Audrey Stiefel | $163.30 | 27.4 | $5.96 | 4 |
| Blaine Johnson-Henry | $161.27 | 25.2 | $6.39 | 4 |
| Jordan Jones | $148.40 | 27.3 | $5.44 | 4 |
| Grant Dennis | $152.33 | 28.9 | $5.27 | 4 |
| Nasir Corum | $136.56 | 27.1 | $5.05 | 4 |
| Sophia Stiefel | $134.50 | 27.4 | $4.91 | 4 |
| Asiyah Rafhat | $125.83 | 29.8 | $4.22 | 4 |
| Cairo Shaver | $116.16 | 32.0 | $3.63 | 4 |
| Loralye America | $115.29 | 30.2 | $3.82 | 4 |
| Jacob Pacheco | $101.90 | 19.4 | $5.25 | 3 |
| Jalani Smith | $79.65 | 12.2 | $6.53 | 2 |
| William Lipford Jr. | $111.35 | 38.9 | $2.86 | 4 |
| Luna Carino | $110.48 | 32.7 | $3.37 | 4 |
| Psalmel Eshun | $82.74 | 16.3 | $5.09 | 2 |
| Adam Dickerson | $102.98 | 34.8 | $2.96 | 4 |
| Alina Burrows | $70.88 | 13.3 | $5.34 | 2 |
| Drayson Hickman | $111.27 | 40.8 | $2.73 | 4 |
| Jackson Meade | $59.46 | 11.6 | $5.11 | 4 |
| Namaari Cathey | $95.07 | 33.2 | $2.86 | 4 |
| Cleo Johnson | $101.78 | 36.0 | $2.83 | 4 |
| Aisla Ford | $89.58 | 34.5 | $2.60 | 4 |
| Alana Haughton | $59.16 | 17.1 | $3.46 | 2 |
| Zamari Wells | $70.93 | 35.4 | $2.00 | 4 |
| London Murphy | $33.08 | 33.9 | $0.98 | 4 |
| Total | $4266.20 | 844.6 | $5.05 | 113 |
| Admin | Education | Other | Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Admin | Clean | Corp | HOLIDAY 8HRS | HOLIDAY PAY 4HRS | HOLIDAY PAY 8 HRS | HOLIDAY PAY 8HRS | Kitch | P&C | Total | Pre | PreK | Prep | Total | NIC | Unallocated | Total | ||
| Daily | $0.00 | $0.00 | $0.00 | $-167.50 | $-156.25 | $-182.50 | $-551.20 | $0.00 | $0.00 | $-1057.45 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-230.88 | $-230.88 | $-1288.33 |
| 06:15 | $-6.50 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-6.50 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-6.50 |
| 06:30 | $-21.28 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-21.28 | $-11.12 | $0.00 | $0.00 | $-11.12 | $0.00 | $0.00 | $0.00 | $-32.40 |
| 06:45 | $-21.28 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-21.28 | $-16.81 | $0.00 | $0.80 | $-16.01 | $0.00 | $0.00 | $0.00 | $-37.29 |
| 07:00 | $-21.28 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-15.73 | $0.00 | $-37.01 | $4.67 | $0.00 | $0.00 | $4.67 | $0.00 | $0.00 | $0.00 | $-32.34 |
| 07:15 | $-21.28 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.92 | $0.00 | $-42.20 | $13.89 | $0.00 | $0.00 | $13.89 | $0.00 | $0.00 | $0.00 | $-28.31 |
| 07:30 | $-27.10 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.92 | $0.00 | $-48.02 | $32.74 | $0.00 | $0.00 | $32.74 | $0.00 | $0.00 | $0.00 | $-15.28 |
| 07:45 | $-35.39 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.81 | $0.00 | $-56.20 | $56.55 | $0.00 | $0.00 | $56.55 | $0.00 | $0.00 | $0.00 | $0.34 |
| 08:00 | $-40.56 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-15.69 | $0.00 | $-56.25 | $69.87 | $0.00 | $0.00 | $69.87 | $0.00 | $0.00 | $0.00 | $13.62 |
| 08:15 | $-32.08 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-19.20 | $0.00 | $-51.29 | $80.74 | $0.78 | $0.00 | $81.51 | $0.00 | $0.00 | $0.00 | $30.22 |
| 08:30 | $-27.63 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.93 | $0.00 | $-48.56 | $102.03 | $20.12 | $0.00 | $122.14 | $0.00 | $0.00 | $0.00 | $73.59 |
| 08:45 | $-27.63 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.93 | $0.00 | $-48.56 | $101.68 | $51.71 | $0.00 | $153.39 | $0.00 | $0.00 | $0.00 | $104.83 |
| 09:00 | $-26.63 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-16.08 | $0.00 | $-42.71 | $112.52 | $61.32 | $3.34 | $177.18 | $0.00 | $0.00 | $0.00 | $134.47 |
| 09:15 | $-25.47 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-15.71 | $0.00 | $-41.18 | $99.53 | $50.65 | $41.30 | $191.48 | $-2.55 | $0.00 | $-2.55 | $147.75 |
| 09:30 | $-26.05 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-15.71 | $0.00 | $-41.76 | $93.05 | $62.22 | $56.61 | $211.89 | $-5.23 | $0.00 | $-5.23 | $164.90 |
| 09:45 | $-26.05 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-16.79 | $0.00 | $-42.83 | $100.96 | $71.69 | $60.06 | $232.71 | $-4.16 | $0.00 | $-4.16 | $185.72 |
| 10:00 | $-26.05 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.94 | $0.00 | $-46.99 | $108.57 | $74.43 | $68.36 | $251.36 | $0.00 | $0.00 | $0.00 | $204.36 |
| 10:15 | $-26.05 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.94 | $0.00 | $-46.99 | $109.71 | $74.43 | $68.36 | $252.49 | $0.00 | $0.00 | $0.00 | $205.50 |
| 10:30 | $-26.05 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.94 | $0.00 | $-46.99 | $112.37 | $75.08 | $69.80 | $257.25 | $0.00 | $0.00 | $0.00 | $210.26 |
| 10:45 | $-26.05 | $0.00 | $-6.63 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.94 | $0.00 | $-53.62 | $112.52 | $77.80 | $77.29 | $267.60 | $0.00 | $0.00 | $0.00 | $213.99 |
| 11:00 | $-26.05 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.94 | $0.00 | $-53.91 | $111.76 | $76.57 | $79.92 | $268.25 | $0.00 | $0.00 | $0.00 | $214.35 |
| 11:15 | $-26.05 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.94 | $0.00 | $-53.91 | $112.60 | $78.00 | $79.92 | $270.52 | $0.00 | $0.00 | $0.00 | $216.61 |
| 11:30 | $-26.05 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.94 | $0.00 | $-53.91 | $112.06 | $79.21 | $79.92 | $271.19 | $0.00 | $0.00 | $0.00 | $217.28 |
| 11:45 | $-26.05 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.94 | $0.00 | $-53.91 | $91.92 | $76.71 | $77.05 | $245.69 | $0.00 | $0.00 | $0.00 | $191.78 |
| 12:00 | $-26.05 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $-15.27 | $0.00 | $-48.24 | $93.60 | $73.38 | $76.99 | $243.97 | $0.00 | $0.00 | $0.00 | $195.73 |
| 12:15 | $-26.05 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.86 | $0.00 | $-34.83 | $95.91 | $73.82 | $75.55 | $245.28 | $0.00 | $0.00 | $0.00 | $210.46 |
| 12:30 | $-26.05 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-32.97 | $91.03 | $74.46 | $77.37 | $242.87 | $0.00 | $0.00 | $0.00 | $209.90 |
| 12:45 | $-26.05 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-32.97 | $84.47 | $75.52 | $77.21 | $237.21 | $0.00 | $0.00 | $0.00 | $204.24 |
| 13:00 | $-26.05 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-32.97 | $87.90 | $76.58 | $74.50 | $238.97 | $0.00 | $0.00 | $0.00 | $206.00 |
| 13:15 | $-26.05 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.42 | $0.00 | $-33.38 | $89.15 | $76.54 | $76.62 | $242.31 | $0.00 | $0.00 | $0.00 | $208.93 |
| 13:30 | $-26.05 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-32.97 | $89.40 | $76.54 | $73.61 | $239.55 | $0.00 | $0.00 | $0.00 | $206.58 |
| 13:45 | $-25.31 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-32.23 | $88.73 | $76.12 | $74.42 | $239.27 | $0.00 | $0.00 | $0.00 | $207.04 |
| 14:00 | $-24.13 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-31.05 | $84.00 | $77.84 | $77.03 | $238.87 | $0.00 | $0.00 | $0.00 | $207.83 |
| 14:15 | $-24.13 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-2.28 | $-33.33 | $81.72 | $78.13 | $77.29 | $237.14 | $0.00 | $0.00 | $0.00 | $203.81 |
| 14:30 | $-30.16 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-5.00 | $-42.08 | $82.51 | $76.62 | $77.58 | $236.71 | $0.00 | $0.00 | $0.00 | $194.63 |
| 14:45 | $-32.55 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-5.00 | $-44.47 | $78.48 | $70.75 | $77.58 | $226.81 | $0.00 | $0.00 | $0.00 | $182.33 |
| 15:00 | $-28.26 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-5.00 | $-40.18 | $75.34 | $69.95 | $77.58 | $222.87 | $0.00 | $0.00 | $0.00 | $182.69 |
| 15:15 | $-25.73 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-5.00 | $-37.65 | $57.88 | $65.78 | $75.71 | $199.37 | $0.00 | $0.00 | $0.00 | $161.72 |
| 15:30 | $-25.73 | $0.00 | $-6.92 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.11 | $-32.75 | $49.83 | $61.18 | $71.93 | $182.94 | $0.00 | $0.00 | $0.00 | $150.18 |
| 15:45 | $-23.91 | $0.00 | $-1.86 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-25.77 | $56.84 | $35.31 | $62.37 | $154.51 | $0.00 | $0.00 | $0.00 | $128.74 |
| 16:00 | $-23.84 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-23.84 | $56.17 | $32.54 | $42.65 | $131.36 | $0.00 | $0.00 | $0.00 | $107.53 |
| 16:15 | $-23.84 | $-4.64 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-28.48 | $53.95 | $28.12 | $20.01 | $102.08 | $0.00 | $0.00 | $0.00 | $73.60 |
| 16:30 | $-22.26 | $-10.15 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-32.41 | $56.53 | $3.50 | $0.00 | $60.03 | $0.00 | $0.00 | $0.00 | $27.63 |
| 16:45 | $-20.65 | $-10.51 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-31.16 | $31.50 | $0.00 | $0.54 | $32.03 | $0.00 | $0.00 | $0.00 | $0.88 |
| 17:00 | $-20.00 | $-8.89 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-28.90 | $20.01 | $0.00 | $0.94 | $20.95 | $0.00 | $0.00 | $0.00 | $-7.95 |
| 17:15 | $-20.00 | $-1.89 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-21.90 | $12.40 | $0.00 | $0.96 | $13.37 | $0.00 | $0.00 | $0.00 | $-8.53 |
| 17:30 | $-20.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.00 | $8.35 | $0.00 | $1.09 | $9.44 | $0.00 | $0.00 | $0.00 | $-10.56 |
| 17:45 | $-20.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.00 | $4.10 | $0.00 | $1.09 | $5.19 | $0.00 | $0.00 | $0.00 | $-14.81 |
| 18:00 | $-20.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.00 | $-2.66 | $0.00 | $1.86 | $-0.80 | $0.00 | $0.00 | $0.00 | $-20.80 |
| 18:15 | $-20.00 | $-1.93 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-21.94 | $-3.65 | $0.00 | $0.90 | $-2.75 | $0.00 | $0.00 | $0.00 | $-24.69 |
| 18:30 | $-6.28 | $-1.51 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-7.79 | $0.00 | $0.00 | $1.73 | $1.73 | $0.00 | $0.00 | $0.00 | $-6.06 |
| Total | $-1233.74 | $-39.53 | $-139.91 | $-167.50 | $-156.25 | $-182.50 | $-551.20 | $-404.51 | $-22.40 | $-2897.54 | $3235.29 | $2133.41 | $2037.85 | $7406.55 | $-11.93 | $-230.88 | $-242.81 | $4266.20 |
| Date | 02/16/2026 |
02/17/2026 |
02/18/2026 |
02/19/2026 |
02/20/2026 |
02/21/2026 |
Total |
|---|---|---|---|---|---|---|---|
| Daily | $0.00 | $0.00 | $6.80 | $4.65 | $13.08 | $-221.20 | $-196.67 |
| 06:15 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 06:30 | $0.00 | $-8.63 | $-8.63 | $-8.63 | $-8.63 | $0.00 | $-34.53 |
| 06:45 | $0.00 | $-8.63 | $-8.63 | $-8.63 | $-8.63 | $0.00 | $-34.53 |
| 07:00 | $7.05 | $-4.71 | $-4.71 | $-7.88 | $-7.88 | $0.00 | $-18.14 |
| 07:15 | $7.05 | $-3.07 | $-3.07 | $-3.49 | $-6.24 | $0.00 | $-8.83 |
| 07:30 | $11.95 | $-4.26 | $-4.26 | $-4.68 | $-7.43 | $0.00 | $-8.67 |
| 07:45 | $11.95 | $-4.26 | $-4.26 | $-4.68 | $-7.43 | $0.00 | $-8.67 |
| 08:00 | $15.83 | $9.22 | $10.37 | $12.11 | $7.20 | $0.00 | $54.74 |
| 08:15 | $17.52 | $10.91 | $12.98 | $13.80 | $10.72 | $0.00 | $65.93 |
| 08:30 | $19.42 | $18.39 | $19.76 | $21.28 | $13.54 | $0.00 | $92.39 |
| 08:45 | $19.42 | $21.14 | $22.51 | $24.03 | $16.29 | $0.00 | $103.39 |
| 09:00 | $22.48 | $24.43 | $38.82 | $24.58 | $19.89 | $0.00 | $130.19 |
| 09:15 | $22.48 | $24.43 | $38.82 | $24.58 | $19.89 | $0.00 | $130.19 |
| 09:30 | $27.04 | $36.35 | $50.23 | $39.15 | $31.30 | $0.00 | $184.08 |
| 09:45 | $27.04 | $36.35 | $50.23 | $39.15 | $31.30 | $0.00 | $184.08 |
| 10:00 | $29.32 | $38.63 | $52.51 | $41.43 | $33.58 | $0.00 | $195.47 |
| 10:15 | $29.32 | $38.63 | $52.51 | $41.43 | $33.58 | $0.00 | $195.47 |
| 10:30 | $29.32 | $36.31 | $50.19 | $39.11 | $36.26 | $0.00 | $191.19 |
| 10:45 | $29.32 | $36.31 | $50.19 | $39.11 | $36.26 | $0.00 | $191.19 |
| 11:00 | $29.32 | $36.31 | $50.19 | $39.11 | $31.26 | $0.00 | $186.19 |
| 11:15 | $29.32 | $36.31 | $50.19 | $39.11 | $31.26 | $0.00 | $186.19 |
| 11:30 | $29.32 | $36.31 | $50.19 | $39.11 | $31.26 | $0.00 | $186.19 |
| 11:45 | $29.32 | $33.56 | $47.44 | $36.36 | $28.51 | $0.00 | $175.19 |
| 12:00 | $29.32 | $51.49 | $60.84 | $54.29 | $41.91 | $0.00 | $237.84 |
| 12:15 | $29.32 | $51.49 | $60.84 | $54.29 | $41.91 | $0.00 | $237.84 |
| 12:30 | $29.32 | $44.63 | $53.98 | $47.44 | $35.05 | $0.00 | $210.42 |
| 12:45 | $29.32 | $40.10 | $53.98 | $42.91 | $35.05 | $0.00 | $201.36 |
| 13:00 | $29.32 | $37.64 | $46.29 | $40.45 | $27.59 | $0.00 | $181.29 |
| 13:15 | $29.32 | $37.64 | $46.29 | $40.45 | $27.59 | $0.00 | $181.29 |
| 13:30 | $29.32 | $37.64 | $51.52 | $40.45 | $27.59 | $0.00 | $186.52 |
| 13:45 | $29.32 | $37.64 | $51.52 | $40.45 | $27.59 | $0.00 | $186.52 |
| 14:00 | $29.32 | $27.41 | $46.52 | $30.21 | $22.36 | $0.00 | $155.82 |
| 14:15 | $29.32 | $27.41 | $46.52 | $30.21 | $22.36 | $0.00 | $155.82 |
| 14:30 | $29.32 | $27.41 | $46.52 | $30.21 | $22.36 | $0.00 | $155.82 |
| 14:45 | $29.32 | $27.41 | $46.52 | $30.21 | $22.36 | $0.00 | $155.82 |
| 15:00 | $29.32 | $24.66 | $36.57 | $27.46 | $22.36 | $0.00 | $140.36 |
| 15:15 | $29.32 | $24.66 | $33.82 | $27.46 | $22.36 | $0.00 | $137.61 |
| 15:30 | $29.32 | $30.12 | $42.45 | $32.93 | $28.24 | $0.00 | $163.06 |
| 15:45 | $29.32 | $32.26 | $44.22 | $32.93 | $28.48 | $0.00 | $167.21 |
| 16:00 | $19.21 | $16.67 | $22.13 | $12.84 | $9.64 | $0.00 | $80.50 |
| 16:15 | $19.21 | $14.50 | $20.75 | $13.46 | $8.91 | $0.00 | $76.83 |
| 16:30 | $12.40 | $7.81 | $16.29 | $15.00 | $7.11 | $0.00 | $58.61 |
| 16:45 | $10.58 | $7.16 | $18.58 | $14.34 | $3.43 | $0.00 | $54.09 |
| 17:00 | $3.59 | $-0.22 | $7.31 | $3.68 | $-3.26 | $0.00 | $11.10 |
| 17:15 | $1.90 | $-1.91 | $3.61 | $1.99 | $-3.16 | $0.00 | $2.43 |
| 17:30 | $0.00 | $-6.85 | $-3.17 | $-2.96 | $-1.76 | $0.00 | $-14.74 |
| 17:45 | $0.00 | $-0.32 | $-3.17 | $-2.96 | $-1.76 | $0.00 | $-8.21 |
| 18:00 | $0.00 | $-6.85 | $-6.85 | $-6.85 | $-6.85 | $0.00 | $-27.41 |
| 18:15 | $0.00 | $-6.85 | $-6.85 | $-6.85 | $-6.85 | $0.00 | $-27.41 |
| 18:30 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | $979.73 | $1022.71 | $1457.43 | $1124.15 | $839.54 | $-221.20 | $5202.37 |
| LAMP | Hrs | Per Hr | Days | |
|---|---|---|---|---|
| Beren Oguz | $283.53 | 12.0 | $23.63 | 4 |
| Galdino Guzman | $237.89 | 27.0 | $8.81 | 3 |
| Amir Conteh | $210.83 | 6.0 | $35.14 | 1 |
| Maverick Chamberlin | $235.32 | 27.0 | $8.72 | 3 |
| Mathias Rodriguez | $199.72 | 24.0 | $8.32 | 3 |
| Sophia Stiefel | $197.34 | 28.0 | $7.05 | 4 |
| Edward Hopkins | $196.47 | 30.0 | $6.55 | 4 |
| Audrey Stiefel | $187.27 | 28.0 | $6.69 | 4 |
| Elijah Pritchett | $187.62 | 36.0 | $5.21 | 4 |
| Julia Belcher | $168.02 | 21.0 | $8.00 | 3 |
| William Lipford Jr. | $182.58 | 36.7 | $4.98 | 4 |
| Loralye America | $178.01 | 40.0 | $4.45 | 5 |
| Drayson Hickman | $182.18 | 50.0 | $3.64 | 5 |
| Blaine Johnson-Henry | $165.32 | 35.0 | $4.72 | 5 |
| Jalani Smith | $109.06 | 12.0 | $9.09 | 2 |
| Cleo Johnson | $171.30 | 46.2 | $3.70 | 5 |
| Nasir Corum | $166.61 | 40.0 | $4.17 | 5 |
| Zamari Wells | $164.66 | 37.1 | $4.44 | 4 |
| Jordan Jones | $152.41 | 32.0 | $4.76 | 4 |
| Grant Dennis | $162.62 | 36.0 | $4.52 | 4 |
| Psalmel Eshun | $107.49 | 16.2 | $6.65 | 2 |
| Jacob Pacheco | $114.14 | 20.0 | $5.71 | 3 |
| Cairo Shaver | $164.32 | 48.8 | $3.37 | 5 |
| Alina Burrows | $98.08 | 15.0 | $6.54 | 2 |
| Alana Haughton | $101.84 | 18.0 | $5.66 | 2 |
| Asiyah Rafhat | $123.82 | 32.0 | $3.87 | 4 |
| Aisla Ford | $141.63 | 50.0 | $2.83 | 5 |
| Namaari Cathey | $140.98 | 47.5 | $2.97 | 5 |
| Jackson Meade | $76.12 | 12.0 | $6.34 | 4 |
| Ellie MacLaird | $132.85 | 50.0 | $2.66 | 5 |
| Luna Carino | $122.67 | 43.8 | $2.80 | 5 |
| Adam Dickerson | $95.98 | 40.0 | $2.40 | 4 |
| London Murphy | $43.69 | 45.0 | $0.97 | 5 |
| Total | $5202.37 | 1042.2 | $4.99 | 127 |
| Admin | Education | Other | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Admin | Kitch | Total | Pre | PreK | Prep | Total | Unallocated | Unused | Total | ||
| Daily | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-221.20 | $24.53 | $-196.67 | $-196.67 |
| 06:15 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 06:30 | $-21.25 | $0.00 | $-21.25 | $-13.28 | $0.00 | $0.00 | $-13.28 | $0.00 | $0.00 | $0.00 | $-34.53 |
| 06:45 | $-21.25 | $0.00 | $-21.25 | $-13.28 | $0.00 | $0.00 | $-13.28 | $0.00 | $0.00 | $0.00 | $-34.53 |
| 07:00 | $-21.25 | $-20.94 | $-42.19 | $6.47 | $17.58 | $0.00 | $24.05 | $0.00 | $0.00 | $0.00 | $-18.14 |
| 07:15 | $-21.25 | $-20.94 | $-42.19 | $15.77 | $17.58 | $0.00 | $33.36 | $0.00 | $0.00 | $0.00 | $-8.83 |
| 07:30 | $-48.90 | $-20.94 | $-69.84 | $26.00 | $35.17 | $0.00 | $61.17 | $0.00 | $0.00 | $0.00 | $-8.67 |
| 07:45 | $-48.90 | $-20.94 | $-69.84 | $26.00 | $35.17 | $0.00 | $61.17 | $0.00 | $0.00 | $0.00 | $-8.67 |
| 08:00 | $-27.65 | $-20.94 | $-48.59 | $27.34 | $16.69 | $59.30 | $103.32 | $0.00 | $0.00 | $0.00 | $54.74 |
| 08:15 | $-27.65 | $-20.94 | $-48.59 | $30.09 | $25.13 | $59.30 | $114.52 | $0.00 | $0.00 | $0.00 | $65.93 |
| 08:30 | $-27.65 | $-20.94 | $-48.59 | $32.84 | $48.84 | $59.30 | $140.97 | $0.00 | $0.00 | $0.00 | $92.39 |
| 08:45 | $-27.65 | $-20.94 | $-48.59 | $43.84 | $48.84 | $59.30 | $151.97 | $0.00 | $0.00 | $0.00 | $103.39 |
| 09:00 | $-27.65 | $-20.94 | $-48.59 | $59.29 | $59.69 | $59.79 | $178.78 | $0.00 | $0.00 | $0.00 | $130.19 |
| 09:15 | $-27.65 | $-20.94 | $-48.59 | $59.29 | $59.69 | $59.79 | $178.78 | $0.00 | $0.00 | $0.00 | $130.19 |
| 09:30 | $-27.65 | $-20.94 | $-48.59 | $69.93 | $102.94 | $59.79 | $232.66 | $0.00 | $0.00 | $0.00 | $184.08 |
| 09:45 | $-27.65 | $-20.94 | $-48.59 | $69.93 | $102.94 | $59.79 | $232.66 | $0.00 | $0.00 | $0.00 | $184.08 |
| 10:00 | $-27.65 | $-20.94 | $-48.59 | $81.32 | $102.94 | $59.79 | $244.06 | $0.00 | $0.00 | $0.00 | $195.47 |
| 10:15 | $-27.65 | $-20.94 | $-48.59 | $81.32 | $102.94 | $59.79 | $244.06 | $0.00 | $0.00 | $0.00 | $195.47 |
| 10:30 | $-27.65 | $-20.94 | $-48.59 | $81.32 | $102.94 | $55.51 | $239.78 | $0.00 | $0.00 | $0.00 | $191.19 |
| 10:45 | $-27.65 | $-20.94 | $-48.59 | $81.32 | $102.94 | $55.51 | $239.78 | $0.00 | $0.00 | $0.00 | $191.19 |
| 11:00 | $-27.65 | $-20.94 | $-48.59 | $81.32 | $102.94 | $50.51 | $234.78 | $0.00 | $0.00 | $0.00 | $186.19 |
| 11:15 | $-27.65 | $-20.94 | $-48.59 | $81.32 | $102.94 | $50.51 | $234.78 | $0.00 | $0.00 | $0.00 | $186.19 |
| 11:30 | $-27.65 | $-20.94 | $-48.59 | $81.32 | $102.94 | $50.51 | $234.78 | $0.00 | $0.00 | $0.00 | $186.19 |
| 11:45 | $-27.65 | $-20.94 | $-48.59 | $70.32 | $102.94 | $50.51 | $223.78 | $0.00 | $0.00 | $0.00 | $175.19 |
| 12:00 | $0.00 | $-20.94 | $-20.94 | $82.51 | $125.76 | $50.51 | $258.78 | $0.00 | $0.00 | $0.00 | $237.84 |
| 12:15 | $0.00 | $-20.94 | $-20.94 | $82.51 | $125.76 | $50.51 | $258.78 | $0.00 | $0.00 | $0.00 | $237.84 |
| 12:30 | $0.00 | $-20.94 | $-20.94 | $82.51 | $98.34 | $50.51 | $231.36 | $0.00 | $0.00 | $0.00 | $210.42 |
| 12:45 | $0.00 | $-20.94 | $-20.94 | $73.44 | $98.34 | $50.51 | $222.30 | $0.00 | $0.00 | $0.00 | $201.36 |
| 13:00 | $-27.65 | $0.00 | $-27.65 | $52.19 | $75.53 | $81.22 | $208.94 | $0.00 | $0.00 | $0.00 | $181.29 |
| 13:15 | $-27.65 | $0.00 | $-27.65 | $52.19 | $75.53 | $81.22 | $208.94 | $0.00 | $0.00 | $0.00 | $181.29 |
| 13:30 | $-27.65 | $0.00 | $-27.65 | $52.19 | $75.53 | $86.45 | $214.17 | $0.00 | $0.00 | $0.00 | $186.52 |
| 13:45 | $-27.65 | $0.00 | $-27.65 | $52.19 | $75.53 | $86.45 | $214.17 | $0.00 | $0.00 | $0.00 | $186.52 |
| 14:00 | $-27.65 | $0.00 | $-27.65 | $52.19 | $75.53 | $55.75 | $183.47 | $0.00 | $0.00 | $0.00 | $155.82 |
| 14:15 | $-27.65 | $0.00 | $-27.65 | $52.19 | $75.53 | $55.75 | $183.47 | $0.00 | $0.00 | $0.00 | $155.82 |
| 14:30 | $-27.65 | $0.00 | $-27.65 | $52.19 | $75.53 | $55.75 | $183.47 | $0.00 | $0.00 | $0.00 | $155.82 |
| 14:45 | $-27.65 | $0.00 | $-27.65 | $52.19 | $75.53 | $55.75 | $183.47 | $0.00 | $0.00 | $0.00 | $155.82 |
| 15:00 | $-27.65 | $0.00 | $-27.65 | $128.19 | $75.53 | $-35.70 | $168.01 | $0.00 | $0.00 | $0.00 | $140.36 |
| 15:15 | $-27.65 | $0.00 | $-27.65 | $125.44 | $75.53 | $-35.70 | $165.26 | $0.00 | $0.00 | $0.00 | $137.61 |
| 15:30 | $-27.65 | $0.00 | $-27.65 | $134.41 | $92.01 | $-35.70 | $190.71 | $0.00 | $0.00 | $0.00 | $163.06 |
| 15:45 | $-27.65 | $0.00 | $-27.65 | $138.54 | $92.02 | $-35.70 | $194.86 | $0.00 | $0.00 | $0.00 | $167.21 |
| 16:00 | $-27.65 | $0.00 | $-27.65 | $84.62 | $59.23 | $-35.70 | $108.15 | $0.00 | $0.00 | $0.00 | $80.50 |
| 16:15 | $-27.65 | $0.00 | $-27.65 | $81.69 | $58.50 | $-35.70 | $104.48 | $0.00 | $0.00 | $0.00 | $76.83 |
| 16:30 | $0.00 | $0.00 | $0.00 | $56.51 | $37.80 | $-35.70 | $58.61 | $0.00 | $0.00 | $0.00 | $58.61 |
| 16:45 | $0.00 | $0.00 | $0.00 | $48.92 | $40.87 | $-35.70 | $54.09 | $0.00 | $0.00 | $0.00 | $54.09 |
| 17:00 | $-20.00 | $0.00 | $-20.00 | $2.92 | $28.18 | $0.00 | $31.10 | $0.00 | $0.00 | $0.00 | $11.10 |
| 17:15 | $-20.00 | $0.00 | $-20.00 | $3.79 | $18.64 | $0.00 | $22.43 | $0.00 | $0.00 | $0.00 | $2.43 |
| 17:30 | $-20.00 | $0.00 | $-20.00 | $5.26 | $0.00 | $0.00 | $5.26 | $0.00 | $0.00 | $0.00 | $-14.74 |
| 17:45 | $-20.00 | $0.00 | $-20.00 | $11.79 | $0.00 | $0.00 | $11.79 | $0.00 | $0.00 | $0.00 | $-8.21 |
| 18:00 | $-20.00 | $0.00 | $-20.00 | $-7.41 | $0.00 | $0.00 | $-7.41 | $0.00 | $0.00 | $0.00 | $-27.41 |
| 18:15 | $-20.00 | $0.00 | $-20.00 | $-7.41 | $0.00 | $0.00 | $-7.41 | $0.00 | $0.00 | $0.00 | $-27.41 |
| 18:30 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | $-1132.30 | $-502.50 | $-1634.80 | $2625.53 | $3024.49 | $1383.81 | $7033.84 | $-221.20 | $24.53 | $-196.67 | $5202.37 |
CURRENTLY This doesnt account for adding teachers when the student wouldmake the class out of ratio.
| Admin | Education | Other | Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Admin | Clean | Corp | HOLIDAY 8HRS | HOLIDAY PAY 4HRS | HOLIDAY PAY 8 HRS | HOLIDAY PAY 8HRS | Kitch | P&C | Total | Pre | PreK | Prep | Total | NIC | Unallocated | Total | ||
| Net Revenue | $0.00 | $4293.47 | $2810.68 | $2664.70 | $9768.84 | $0.00 | $9768.84 | |||||||||||
| Direct Cost | $0.00 | $-1058.17 | $-677.27 | $-626.84 | $-2362.29 | $0.00 | $-2362.29 | |||||||||||
| Gross Profit | $0.00 | $3235.29 | $2133.41 | $2037.85 | $7406.55 | $0.00 | $7406.55 | |||||||||||
| Indirect Labor | $-1233.74 | $-39.53 | $-139.91 | $-167.50 | $-156.25 | $-182.50 | $-551.20 | $-404.51 | $-22.40 | $-2897.54 | $0.00 | $-11.93 | $-230.88 | $-242.81 | $-3140.35 | |||
| Labor Adjusted Marginal Profit (LAMP) | $-1233.74 | $-39.53 | $-139.91 | $-167.50 | $-156.25 | $-182.50 | $-551.20 | $-404.51 | $-22.40 | $-2897.54 | $3235.29 | $2133.41 | $2037.85 | $7406.55 | $-11.93 | $-230.88 | $-242.81 | $4266.20 |